Sample analysis · illustrative figures only

Selection PS–014

Two-bedroom terrace

North West England

Light refurbishmentStandard BTLFreehold
Indicative purchase price £145,000

Subject to offer and due diligence

Illustrative exterior of a UK residential investment property
01 / Exterior

Representative imagery used for this sample analysis.

Purchase price£145,000
Works allowance£12,000
Estimated rent£950 pcm
Gross yield7.9%
Indicative end value£185,000

01 · Investment case

A straightforward house with practical improvement potential.

The sample opportunity combines an accessible purchase price with established tenant demand and a refurbishment scope focused on the areas that should matter most to future occupants.

Demand

Established rental market

Two-bedroom houses in the immediate area appeal to working households and small families.

Value

Clear improvement plan

Decoration, flooring and targeted kitchen work create a sensible, controllable project.

Exit

More than one route

Retain for income or review a refinance once the works and an independent valuation are complete.

02 · The numbers

A transparent first-pass appraisal.

Purchase£145,000
Refurbishment allowance£12,000
Legal, survey & contingency allowance£3,000
Indicative project cost£160,000

Excludes property tax, finance costs and sourcing fees, which depend on the investor and transaction.

Rental evidence snapshot

Illustrative
Comparable A

2 bed · 0.3 miles · similar condition

£925 pcm
Comparable B

2 bed · 0.5 miles · recently updated

£975 pcm
Working assumption

Subject to agent confirmation

£950 pcm

03 · Indicative works

Light works, prioritised for letting.

01

Decoration throughout Neutral, durable finish across the main rooms.

£3,000
02

Flooring refresh Replace worn carpet and prepare high-traffic areas.

£2,500
03

Kitchen improvements Retain workable units; update fronts, worktop and fittings.

£4,000
04

Contingency Allowance for minor electrical, plumbing and making good.

£2,500

04 · Risks & next checks

What still needs to be proven.

Independent survey Confirm structure, roof, damp and services before exchange.

Rental appraisal Obtain written market-rent evidence from local letting agents.

Costed scope Replace the initial works allowance with contractor quotations.

Finance & tax Validate funding, tax and ownership structure with qualified advisers.

Next opportunity

Want to see deals that match your brief?

Join the investor list